Loading...
XSTOKINV A
Market cap1.83bUSD
Dec 20, Last price  
73.52SEK
1D
0.51%
1Q
-7.58%
Jan 2017
-65.53%
Name

Kinnevik AB

Chart & Performance

D1W1MN
XSTO:KINV A chart
P/E
—
P/S
21.30
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.37%
Rev. gr., 5y
13.81%
Revenues
-4.72b
L-75.34%
4,600,000,0004,618,000,0006,305,000,0007,673,000,0007,719,000,0008,397,000,0008,593,000,0008,789,000,000-1,121,000,00010,473,000,00023,137,000,0002,955,000,000-3,159,000,00020,626,000,000-13,292,000,00021,989,000,00041,528,000,00015,115,000,000-19,133,000,000-4,718,000,000
Net income
-4.77b
L-75.58%
-1,417,000,0004,097,000,00011,549,000,00016,179,000,000-25,765,000,00016,373,000,00013,622,000,0006,555,000,000478,000,0008,468,000,00020,891,000,0001,247,000,000-3,459,000,00020,359,000,000-13,656,000,00021,572,000,00040,274,000,00014,777,000,000-19,519,000,000-4,766,000,000
CFO
600m
-81.13%
823,000,00052,000,0001,533,000,000878,000,000524,000,0001,698,000,0001,310,000,000781,000,000-222,000,000-121,000,0001,105,000,0002,601,000,0001,496,000,0001,993,000,0001,579,000,0002,636,000,0001,327,000,0001,313,000,0003,179,000,000600,000,000
Dividend
Jun 07, 202423 SEK/sh
Earnings
Jan 30, 2025

Profile

Kinnevik AB formerly known as Investment AB Kinnevik, is a venture capital firm specializing in investments in growth capital. It prefers to invest in digital consumer business, education, communication, e-commerce and marketplaces, entertainment, healthcare, and financial services but may also invest in other areas. The firm invests worldwide, especially in Europe with a focus on the Nordics, Latin America, Asia, Australia, Africa, and North America. The firm looks for disruptive, technology-enabled and value-added consumer services in developed and emerging markets. It takes an active role on the boards of its subsidiaries and associated companies. It acts as a long-term lead shareholder in large listed entities. Kinnevik AB was founded in 1936 and is based in Stockholm, Sweden.
URL
https://www.kinnevik.com/sv
IPO date
Nov 12, 1992
Employees
45
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
(4,718,000)
-75.34%
(19,133,000)
-226.58%
15,115,000
-63.60%
Cost of revenue
(1,000)
372,000
322,000
Unusual Expense (Income)
NOPBT
(4,717,000)
(19,505,000)
14,793,000
NOPBT Margin
99.98%
101.94%
97.87%
Operating Taxes
(19,679,000)
5,000
Tax Rate
0.03%
NOPAT
(4,717,000)
174,000
14,788,000
Net income
(4,766,000)
-75.58%
(19,519,000)
-232.09%
14,777,000
-63.31%
Dividends
(44,000)
Dividend yield
Proceeds from repurchase of equity
91,000
BB yield
Debt
Debt current
3,488,000
1,210,000
Long-term debt
3,487,000
3,488,000
4,694,000
Deferred revenue
5,351,000
4,824,000
6,196,000
Other long-term liabilities
(8,838,000)
(3,467,000)
(4,694,000)
Net debt
(49,700,000)
(50,257,000)
(72,181,000)
Cash flow
Cash from operating activities
600,000
3,179,000
1,313,000
CAPEX
Cash from investing activities
(2,840,000)
1,381,000
(215,000)
Cash from financing activities
(1,210,000)
1,857,000
FCF
(12,266,000)
1,943,000
19,293,000
Balance
Cash
11,951,000
3,110,000
3,860,000
Long term investments
41,236,000
54,123,000
74,225,000
Excess cash
53,422,900
58,189,650
77,329,250
Stockholders' equity
39,321,000
130,650,000
193,615,000
Invested Capital
14,191,000
7,831,350
3,936,750
ROIC
2.96%
300.38%
ROCE
18.55%
EV
Common stock shares outstanding
280,997
279,503
278,178
Price
Market cap
EV
EBITDA
(4,717,000)
(19,505,000)
14,793,000
EV/EBITDA
Interest
44,000
55,000
42,000
Interest/NOPBT
0.28%