Loading...
XSTO
KINV A
Market cap1.85bUSD
, Last price  
SEK
Name

Kinnevik AB

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.44%
Rev. gr., 5y
13.81%
Revenues
-2.61b
L-44.60%
4,618,000,0006,305,000,0007,673,000,0007,719,000,0008,397,000,0008,593,000,0008,789,000,000-1,121,000,00010,473,000,00023,137,000,0002,955,000,000-3,159,000,00020,626,000,000-13,292,000,00021,989,000,00041,528,000,00015,115,000,000-19,133,000,000-4,718,000,000-2,614,000,000
Net income
-2.62b
L-44.96%
4,097,000,00011,549,000,00016,179,000,000-25,765,000,00016,373,000,00013,622,000,0006,555,000,000478,000,0008,468,000,00020,891,000,0001,247,000,000-3,459,000,00020,359,000,000-13,656,000,00021,572,000,00040,274,000,00014,777,000,000-19,519,000,000-4,766,000,000-2,623,000,000
CFO
-220m
L
52,000,0001,533,000,000878,000,000524,000,0001,698,000,0001,310,000,000781,000,000-222,000,000-121,000,0001,105,000,0002,601,000,0001,496,000,0001,993,000,0001,579,000,0002,636,000,0001,327,000,0001,313,000,0003,179,000,000600,000,000-220,000,000
Earnings
Apr 16, 2025

Profile

Kinnevik AB formerly known as Investment AB Kinnevik, is a venture capital firm specializing in investments in growth capital. It prefers to invest in digital consumer business, education, communication, e-commerce and marketplaces, entertainment, healthcare, and financial services but may also invest in other areas. The firm invests worldwide, especially in Europe with a focus on the Nordics, Latin America, Asia, Australia, Africa, and North America. The firm looks for disruptive, technology-enabled and value-added consumer services in developed and emerging markets. It takes an active role on the boards of its subsidiaries and associated companies. It acts as a long-term lead shareholder in large listed entities. Kinnevik AB was founded in 1936 and is based in Stockholm, Sweden.
URL
https://www.kinnevik.com/sv
IPO date
Nov 12, 1992
Employees
45
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
(2,614,000)
-44.60%
(4,718,000)
-75.34%
(19,133,000)
-226.58%
Cost of revenue
8,000
(1,000)
372,000
Unusual Expense (Income)
NOPBT
(2,622,000)
(4,717,000)
(19,505,000)
NOPBT Margin
100.31%
99.98%
101.94%
Operating Taxes
1,000
(19,679,000)
Tax Rate
NOPAT
(2,623,000)
(4,717,000)
174,000
Net income
(2,623,000)
-44.96%
(4,766,000)
-75.58%
(19,519,000)
-232.09%
Dividends
(6,370,000)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,488,000
Long-term debt
3,487,000
3,488,000
Deferred revenue
5,351,000
4,824,000
Other long-term liabilities
(8,838,000)
(3,467,000)
Net debt
(43,845,000)
(49,700,000)
(50,257,000)
Cash flow
Cash from operating activities
(220,000)
600,000
3,179,000
CAPEX
Cash from investing activities
8,871,000
(2,840,000)
1,381,000
Cash from financing activities
(6,370,000)
(1,210,000)
FCF
(2,428,000)
(12,266,000)
1,943,000
Balance
Cash
3,146,000
11,951,000
3,110,000
Long term investments
40,699,000
41,236,000
54,123,000
Excess cash
43,975,700
53,422,900
58,189,650
Stockholders' equity
39,321,000
130,650,000
Invested Capital
44,107,000
14,191,000
7,831,350
ROIC
2.96%
ROCE
EV
Common stock shares outstanding
282,650
280,997
279,503
Price
Market cap
EV
EBITDA
(2,622,000)
(4,717,000)
(19,505,000)
EV/EBITDA
Interest
202,000
44,000
55,000
Interest/NOPBT